Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 185.81 | 194.48 | 252.16 | 479.73 | 549.89 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.21% | +4.67% | +29.65% | +90.25% | +14.62% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.1 | -15.92 | -10.46 | 68.31 | 125.72 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -166.66% | -161.08% | +34.33% | +753.31% | +84.04% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 191.9 | 210.41 | 262.61 | 411.42 | 424.18 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.83% | +9.64% | +24.81% | +56.67% | +3.1% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.83 | -14.65 | 1.19 | 18.8 | -4.88 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +461.07% | -133.42% | +108.12% | +1,481.08% | -125.96% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 148.08 | 225.06 | 261.42 | 392.63 | 429.06 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.82% | +51.99% | +16.16% | +50.19% | +9.28% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 181.39 | 192.9 | 194.18 | 245.32 | 247.39 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 269.09 | 274.6 | 294.83 | 323.42 | 349.11 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.38 | 143.35 | 160.77 | 314.53 | 327.34 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.31% | +137.42% | +12.15% | +95.64% | +4.07% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.33 | 34.3 | 35.29 | 49.3 | 48.39 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.38 | 143.35 | 160.77 | 314.53 | 327.34 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.31% | +137.42% | +12.15% | +95.64% | +4.07% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.33 | 34.3 | 35.29 | 49.3 | 48.39 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.72 | 27.27 | 30.83 | 75.15 | 80.1 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.66 | 116.09 | 129.94 | 239.38 | 247.24 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.66 | 116.09 | 129.94 | 239.38 | 247.24 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.46% | +129.17% | +11.94% | +84.22% | +3.29% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.37% | 27.77% | 28.52% | 37.52% | 36.55% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.66 | 116.09 | 129.94 | 239.38 | 247.24 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.85 | 43.15 | 48.32 | 89 | 92 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.46% | +128.94% | +11.96% | +84.2% | +3.37% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.85 | 43.15 | 48.32 | 89 | 92 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.46% | +128.94% | +11.96% | +84.2% | +3.37% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 8.5 | 10 | 30 | 30 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +17.65% | +200% | 0% | |