Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 896.5 | 301.7 | 337.9 | 316.3 | 302.4 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.3 | 26.4 | 148.2 | 141.8 | 137.1 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.1 | 18.9 | 0.7 | 8.4 | 14.1 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.3 | 26.9 | -188 | 5.4 | 10.6 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,252.1 | 1,282 | 893.4 | 536 | 494 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 206.4 | 215.2 | 356.7 | 113.4 | 72.5 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 618 | 628.9 | 404.1 | 273.2 | 270.8 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.14 | -36.86 | 98.03 | -12.63 | -25.54 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.8 | 63.2 | 64 | 29.5 | 25.7 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.9 | -47 | 319.6 | -60.8 | -31.2 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.4 | -13.7 | -104.6 | -328.7 | -18.4 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.4 | 0.5 | 285.1 | -361.7 | -26 | |