Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,390.44 | 1,473.55 | 1,617.45 | 1,866.09 | 1,850.71 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.53% | +5.98% | +9.77% | +15.37% | -0.82% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 483.21 | 529.12 | 603.75 | 697.43 | 675.34 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.04% | +9.5% | +14.1% | +15.52% | -3.17% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 907.23 | 944.43 | 1,013.7 | 1,168.65 | 1,175.37 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.01% | +4.1% | +7.33% | +15.29% | +0.57% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 181.56 | 217.68 | 198.07 | 329.94 | 323.61 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +65.18% | +19.9% | -9.01% | +66.58% | -1.92% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 725.67 | 726.75 | 815.64 | 838.71 | 851.76 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.42% | +0.15% | +12.23% | +2.83% | +1.56% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 728.56 | 812.28 | 847.96 | 892.6 | 913.65 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,054.34 | 1,035.19 | 1,097.12 | 1,119.73 | 1,115 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 399.89 | 503.84 | 566.48 | 611.58 | 650.42 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.53% | +26% | +12.43% | +7.96% | +6.35% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.5 | 32.74 | 34.05 | 35.32 | 36.84 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 225.57 | 25.85 | 33.76 | 37.53 | -0.1 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 174.32 | 477.99 | 532.72 | 574.05 | 650.52 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.97% | +174.21% | +11.45% | +7.76% | +13.32% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.99 | 31.06 | 32.02 | 33.16 | 36.85 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.34 | 122.28 | 173.34 | 174.44 | 164.2 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.78 | 356.61 | 359.38 | 399.61 | 486.32 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -82.58 | -94.37 | -72.95 | -111.79 | -153.14 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.2 | 262.23 | 286.43 | 287.82 | 333.18 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -97.83% | +6,140.69% | +9.23% | +0.49% | +15.76% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.29% | 17.04% | 17.22% | 16.62% | 18.87% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.4 | 261.34 | 286.43 | 287.82 | 333.18 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0.01 | 0.01 | 0.01 | 0.01 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -98.75% | +10,854.64% | +9.6% | +0.49% | +15.76% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0.01 | 0.01 | 0.01 | 0.01 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -98.75% | +10,854.64% | +9.6% | +0.46% | +15.8% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,592.62 | 24,592.62 | 24,592.62 | 24,592.62 | 24,592.62 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,592.62 | 24,592.62 | 24,592.62 | 24,592.62 | 24,592.62 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0 | 0 | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -31.25% | - | - | |