Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63,156.99 | 75,675.77 | 110,271.92 | 129,706.17 | 107,783.81 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,427.96 | 6,363.46 | 7,274.74 | 8,365.95 | 6,738.7 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,922.85 | -4,693.28 | -4,622.9 | -4,785.17 | -7,924.81 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,965.83 | 7,334.92 | 8,063.68 | 4,428.9 | 823.58 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 142,806.66 | 154,196.56 | 189,831.61 | 218,394.75 | 232,458.34 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,384.55 | 48,806.26 | 56,606.12 | 77,126.95 | 90,456.48 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86,659.6 | 92,594.76 | 122,277.43 | 124,399.79 | 121,776.58 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,964.15 | -7,563.76 | -10,344.72 | 7,097.56 | -1,961.89 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,887.23 | -5,589.26 | -5,348.88 | 6,727.63 | 10,918.6 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 468.81 | 1,648.89 | -3,833.79 | -2,470.97 | -11,750.59 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,794.27 | 72.84 | 24,277.25 | 4,074 | 2,206.54 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,273.62 | -3,951.76 | 15,139.02 | 8,386.24 | 1,419.41 | |