Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 214.32 | 212.83 | 227.46 | 284.47 | 309.71 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.62% | -0.69% | +6.87% | +25.06% | +8.88% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.32 | 7.04 | 8.07 | 59.31 | 100.35 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.67% | -47.14% | +14.63% | +634.76% | +69.19% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 201 | 205.79 | 219.39 | 225.16 | 209.36 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.66% | +2.38% | +6.61% | +2.63% | -7.01% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.11 | -29.37 | -1.43 | 4.28 | 6.28 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +737.53% | -181.35% | +95.15% | +400.14% | +46.78% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 164.89 | 235.16 | 220.81 | 220.88 | 203.08 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.6% | +42.62% | -6.1% | +0.03% | -8.06% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.23 | 34.62 | 29.59 | 18.66 | 7.47 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 148.94 | 149.27 | 150.97 | 166.62 | 158.3 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.18 | 120.51 | 99.44 | 72.92 | 52.26 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.38% | +126.6% | -17.49% | -26.67% | -28.33% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.31 | 44.67 | 39.71 | 30.44 | 24.82 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.18 | 120.51 | 99.44 | 72.92 | 52.26 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.38% | +126.6% | -17.49% | -26.67% | -28.33% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.31 | 44.67 | 39.71 | 30.44 | 24.82 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.61 | 22.47 | 17.56 | 11.16 | 9 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.57 | 98.04 | 81.88 | 61.76 | 43.26 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.57 | 98.04 | 81.88 | 61.76 | 43.26 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.07% | +110.51% | -16.48% | -24.57% | -29.95% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.04% | 36.34% | 32.7% | 25.78% | 20.54% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.56 | 98.04 | 81.88 | 61.76 | 43.26 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.29 | 2.75 | 2.33 | 1.76 | 1.26 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.59% | +112.53% | -15.12% | -24.4% | -28.82% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.29 | 2.73 | 2.31 | 1.75 | 1.24 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.51% | +111.63% | -15.38% | -24.24% | -29.14% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.01 | 35.68 | 35.1 | 35.02 | 34.47 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.17 | 35.97 | 35.46 | 35.26 | 34.9 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.8 | 0.81 | 0.84 | 0.88 | 0.92 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.11% | +1.25% | +3.7% | +4.76% | +4.55% | |