Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,052.18 | 1,589.33 | 1,882.2 | 1,785.3 | 1,686.56 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 178.11 | 254.99 | 338.21 | 211.81 | 188.98 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116.16 | 167.42 | 242.4 | 121.14 | 100.47 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105.32 | 162.56 | 221.11 | 112.88 | 92.62 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 509.52 | 1,155.58 | 1,529.22 | 1,532.49 | 2,051.34 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 136.02 | 222.49 | 460.09 | 374.46 | 774.73 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 334.28 | 842.03 | 969.84 | 994.43 | 1,052.02 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.72 | -68.99 | -117.59 | -101.08 | -289.98 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.87 | 47.81 | 98.1 | 174.87 | 64.86 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.44 | -153.22 | -124.53 | -234.75 | -300.97 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.7 | 401.35 | 70.66 | -84.36 | 223.33 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.69 | 296.07 | 44.78 | -144.24 | -12.77 | |