Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 184.79 | 176.77 | 196.76 | 249.61 | 294.27 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.29% | -4.34% | +11.31% | +26.86% | +17.89% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.82 | 20.49 | 30.4 | 105.44 | 136.74 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.96% | -35.63% | +48.41% | +246.83% | +29.68% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 152.96 | 156.28 | 166.36 | 144.17 | 157.54 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.48% | +2.17% | +6.45% | -13.34% | +9.27% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.37 | -7.34 | 4.49 | 5.85 | 8.78 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +296.33% | -125.86% | +161.23% | +30.21% | +50.15% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124.6 | 163.62 | 161.87 | 138.32 | 148.76 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.72% | +31.32% | -1.07% | -14.54% | +7.54% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.62 | 42.45 | 47.52 | 18.42 | -88.25 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118.33 | 116.37 | 130.59 | 131.52 | 142.16 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.88 | 89.7 | 78.8 | 25.23 | -81.66 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.35% | +99.86% | -12.16% | -67.99% | -423.71% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.5 | 43.53 | 37.63 | 16.09 | -134.95 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.56 | 0.22 | 2.2 | 0.39 | 2.33 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.32 | 89.48 | 76.6 | 24.83 | -83.99 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -73.46% | +571.66% | -14.4% | -67.58% | -438.21% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.16 | 43.42 | 36.58 | 15.84 | -138.8 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.7 | 19.99 | 15.76 | 3.97 | -23.7 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.62 | 69.49 | 60.84 | 20.86 | -60.29 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.62 | 69.49 | 60.84 | 20.86 | -60.29 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -84.82% | +949.16% | -12.45% | -65.71% | -389.03% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.06% | 33.72% | 29.05% | 13.31% | -99.64% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.62 | 69.49 | 60.84 | 20.86 | -60.29 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.41 | 4.38 | 3.89 | 1.33 | -3.54 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -85.98% | +964.06% | -11.18% | -65.78% | -366.09% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.41 | 4.37 | 3.87 | 1.33 | -3.54 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -86.01% | +965.86% | -11.44% | -65.63% | -366.18% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.1 | 15.88 | 15.65 | 15.68 | 17.03 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.11 | 15.91 | 15.7 | 15.72 | 17.03 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.88 | 0.9 | 0.95 | 0.97 | 0.97 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.64% | +2.27% | +5.56% | +2.11% | 0% | |