Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2024 01/01 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,253.78 | 4,349.71 | 5,087.02 | 4,788.75 | 5,949.91 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 537.96 | 1,336.71 | 850.42 | 701.68 | 885.88 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 281.03 | 955.85 | 342.21 | 264.08 | 357.51 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 334.5 | 663.17 | 212.41 | 138.24 | 201.62 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,853.38 | 7,378.65 | 7,432.48 | 7,773.14 | 8,627.84 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,388.38 | 2,276.17 | 1,804.16 | 2,272 | 2,568 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,873.22 | 4,731.37 | 5,067.75 | 5,288.87 | 5,794.16 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.2 | -1,359.08 | 1,085.68 | 117.22 | 410.41 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 221.15 | -646.52 | 1,621.51 | 176.14 | 571.13 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -749.47 | -54.53 | -1,029.64 | -92.48 | -404.73 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,719.75 | 459.25 | -179.79 | -103.28 | -79.75 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,185 | -246.53 | 452.01 | -12.33 | 83.88 | |