Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 766.14 | 560.92 | 677.28 | 688.22 | 585.79 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 244.95 | 142.06 | 162.67 | 178.86 | 125.08 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 152.78 | 41.04 | 61.1 | 89.08 | 47.93 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129.19 | 49.82 | 64.42 | 92.47 | 55.06 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,224.88 | 1,225.75 | 1,289.23 | 1,257.41 | 1,299.02 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 216.84 | 205.08 | 285.77 | 169.41 | 185.79 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,006.73 | 1,019.52 | 1,000.99 | 1,085.83 | 1,111.37 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.95 | -154.39 | -41.62 | 99.6 | 88.82 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 167.67 | -79.67 | 16.16 | 176.76 | 140.36 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -104 | -66.75 | -42.07 | -37.6 | -42.4 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.98 | -24.86 | -61.08 | -59.93 | -25.38 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.68 | -171.28 | -86.99 | 79.23 | 72.59 | |