Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.01 | 47.02 | 29.43 | 1.5 | 6.24 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.34 | 0.69 | 2.82 | -83.87 | -24.47 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.09 | -17.22 | -11.13 | -109.49 | -48.3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.68 | -23.54 | -73.52 | -137.16 | -89.24 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 898.13 | 883.28 | 748.98 | 632.69 | 544.8 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 213.4 | 229.96 | 175.35 | 209.4 | 207.45 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 684.73 | 652.87 | 573.35 | 422.85 | 320.14 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 141.04 | -59.56 | 36.59 | 27.24 | 157.46 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.64 | -24.82 | -23.19 | 7.87 | -11.37 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.09 | 32.73 | 1.68 | 1.82 | -5.45 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.85 | -2.16 | 20.99 | -12.48 | 17.56 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.15 | 4.59 | -0.53 | -2.82 | 0.71 | |