Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,961.04 | 6,951.27 | 9,660.71 | 7,483.95 | 7,846.79 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,056.37 | 2,455.98 | 3,070.78 | 2,146.44 | 2,039.01 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 588.69 | 1,466.68 | 1,970.89 | 1,138.22 | 1,132.95 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 517.77 | 1,306.64 | 1,758.4 | 1,011.07 | 942.05 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,396.09 | 11,165.96 | 15,395.11 | 17,624.31 | 17,623.19 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,910 | 3,474.95 | 3,996.99 | 5,349.01 | 4,630.48 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,131.15 | 6,994.24 | 8,745.51 | 9,632.23 | 10,222.69 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 152.33 | -513.99 | -350.34 | 1,309.54 | -999.14 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 880.53 | 449.12 | 1,809.68 | 3,447.91 | 818.41 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,012.56 | -316.2 | -2,205.33 | -3,778.5 | -719.65 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,275.21 | -119.56 | 2,146.6 | 61.9 | -296.8 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,134.93 | 7.1 | 1,758.86 | -268.18 | -200.2 | |