Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,225 | 5,329 | 5,413 | 5,160 | 4,964 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,871 | 2,857 | 2,848 | 2,826 | 2,829 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 281 | 285 | 151 | 158 | 165 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 226 | 156 | 62 | -500 | -28 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,525 | 13,493 | 14,550 | 13,921 | 13,682 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,154 | 1,180 | 1,514 | 1,184 | 1,090 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,603 | 6,745 | 6,615 | 6,008 | 5,884 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -289.38 | -1,551.88 | -553.38 | -472.75 | 26.75 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,532 | 1,103 | 1,155 | 1,142 | 1,145 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,511 | -2,462 | -1,783 | -1,327 | -754 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 957 | 321 | 613 | 56 | -277 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 978 | -1,038 | -15 | -129 | 114 | |