Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 210.78 | 222.12 | 308.3 | 509.51 | 551.59 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.38% | +5.38% | +38.8% | +65.27% | +8.26% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.92 | 11.24 | 59.45 | 155.46 | 175.35 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58.42% | -29.39% | +429% | +161.47% | +12.8% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 194.87 | 210.88 | 248.84 | 354.05 | 376.24 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +37.92% | +8.22% | +18% | +42.28% | +6.27% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.35 | 3.11 | 7.11 | 18.33 | 38.37 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +44.36% | -51.04% | +128.55% | +157.88% | +109.35% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 188.51 | 207.77 | 241.73 | 335.72 | 337.87 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +37.71% | +10.21% | +16.35% | +38.88% | +0.64% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.62 | 104.75 | 105.68 | 112.09 | 157.51 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 164.85 | 168.35 | 166.6 | 191.04 | 202.94 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108.28 | 144.17 | 180.82 | 256.77 | 292.44 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.57% | +33.14% | +25.42% | +42.01% | +13.89% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.65 | 46.13 | 52.05 | 57.34 | 59.03 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 2.9 | 0 | 0.28 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108.28 | 144.17 | 177.91 | 256.77 | 292.16 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +49.37% | +33.14% | +23.41% | +44.32% | +13.78% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.65 | 46.13 | 51.21 | 57.34 | 58.98 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.69 | 33.72 | 47.7 | 64.48 | 74.62 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.08 | 110.65 | 130.21 | 192.3 | 217.54 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.08 | 110.65 | 130.21 | 192.3 | 217.54 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +55.32% | +38.17% | +17.68% | +47.68% | +13.13% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.32% | 35.41% | 37.48% | 42.94% | 43.91% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.6 | 110.44 | 130.21 | 192.3 | 217.54 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.4 | 1.93 | 2.3 | 3.53 | 4.35 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +55.27% | +37.71% | +19.22% | +53.23% | +23.17% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.38 | 1.88 | 2.27 | 3.49 | 4.29 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +55.06% | +36.23% | +20.74% | +53.74% | +22.92% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.47 | 57.19 | 56.56 | 54.51 | 50.06 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.41 | 58.83 | 57.27 | 55.05 | 50.71 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |