Period Ending: | 2015 25/12 | 2016 30/12 | 2017 29/12 | 2018 28/12 | 2019 27/12 | 2020 25/12 | 2021 24/12 | 2022 30/12 | 2023 29/12 | 2024 27/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,111.63 | 1,745.76 | 2,613.4 | 3,433.76 | 3,794.21 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 262.75 | 390.49 | 618.64 | 814.47 | 914.15 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58.95 | 10.56 | 98.96 | 111.52 | 127.12 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -82.9 | -4.92 | 27.75 | 34.59 | 55.48 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 974.33 | 1,073.8 | 1,509.3 | 1,705.31 | 1,858.69 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118.1 | 197.02 | 283.75 | 385.78 | 425.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 344.59 | 350.21 | 401.51 | 454.67 | 537.65 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.43 | -58.02 | -90.92 | -3.05 | 86.95 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.88 | -19.9 | 23.13 | 61.64 | 153.06 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.97 | -48.99 | -232.02 | -179.31 | -49.82 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78.06 | -9.22 | 253.22 | 9.01 | -38.48 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.05 | -78.13 | 43.65 | -108.92 | 64.78 | |