Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,994.3 | 2,814.3 | 3,297.1 | 3,431.6 | 3,354 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 588 | 484.5 | 522.9 | 576.9 | 552.3 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.8 | 52.1 | 72.5 | 216.8 | 159.9 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.8 | -12.5 | -146.3 | 53.1 | 26.9 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,485.7 | 5,207.8 | 4,253.9 | 4,106.6 | 3,980 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 990.7 | 1,157.7 | 827.8 | 704.3 | 744.9 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,865 | 1,845.4 | 1,687 | 1,664.8 | 1,548.9 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 271.01 | -556.03 | 877.53 | 41.34 | 142 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 416.7 | 324.9 | -150.7 | 157.3 | 265.8 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -332.4 | -16.8 | 412 | 226.7 | -138.3 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74 | -362.3 | -522.7 | -107.5 | -159.3 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 159.7 | -48.3 | -261.5 | 277.3 | -30.7 | |