Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,115.52 | 2,607.31 | 2,511.11 | 2,517.7 | 2,449.93 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 993.27 | 1,131.81 | 1,187.77 | 1,161.6 | 1,058.31 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 649.36 | 849.97 | 886.57 | 795.23 | 733.88 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 641.71 | 758.38 | 934.25 | 873.17 | 741.18 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,648.68 | 5,558.76 | 6,330.1 | 7,057.59 | 8,071.75 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 509.94 | 758.96 | 822.47 | 977.21 | 1,383.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,716.71 | 4,264.71 | 4,994.15 | 5,529.93 | 5,492.76 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.56 | 314.14 | -743.27 | -529.72 | -93.12 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 955.68 | 1,196.17 | 147.23 | 534.44 | 862.93 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -113.51 | -549.69 | -708.45 | -734.71 | -861.11 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -181.68 | -195.94 | -118.05 | -71.41 | 291.81 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 651.57 | 440.45 | -583.63 | -252.31 | 299.72 | |