Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57,321.06 | 66,209.05 | 73,968.64 | 83,272.07 | 89,175.18 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,495.43 | 49,882.74 | 55,784.66 | 63,110.99 | 68,719.3 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,147.79 | 30,542.71 | 34,974.11 | 39,236.96 | 41,091.05 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,954.81 | 23,377.07 | 26,689.98 | 30,210.59 | 31,853.17 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113,893.14 | 135,620.81 | 152,811.93 | 165,432.98 | 188,252.22 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,878.94 | 33,615.6 | 35,759.15 | 32,683.14 | 51,026.51 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87,758.25 | 101,391.88 | 116,687.03 | 132,349.37 | 136,394.79 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,946.25 | 20,144.81 | 17,735.79 | 33,307.25 | 35,500.54 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,698.33 | 26,774.94 | 24,431.14 | 41,742.48 | 33,939.76 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,722.02 | -1,496.85 | -1,716.45 | -2,931.83 | -2,642.22 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,213.22 | -11,269.46 | -13,105.43 | -16,300.23 | -19,622.48 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,762.96 | 14,008.17 | 9,609.39 | 22,511.04 | 11,675.59 | |