Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 943.28 | 1,540.61 | 985.3 | 854.75 | 1,194.55 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 898.25 | 1,489.84 | 913.57 | 771.77 | 1,103.92 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 265.71 | 495.92 | 216.1 | -39.2 | 172.95 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 178.83 | 365.21 | 150.35 | -24.7 | 136.02 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,196.44 | 1,555.68 | 1,216.87 | 1,179.76 | 1,378.94 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 245.08 | 573.59 | 255.11 | 292.4 | 405.33 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 444.47 | 478.3 | 458.94 | 362.46 | 479.38 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 429.22 | 936.98 | 32.99 | 158.47 | 427.49 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.95 | -17.01 | -11.18 | 48.57 | 17.11 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -351.79 | -602.54 | -326.9 | -229.17 | -215.11 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.71 | 317.73 | -313.48 | -20.32 | 225.96 | |