Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,825.62 | 2,003.61 | 2,225.25 | 2,744.77 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 633.76 | 740.75 | 902.75 | 1,081.22 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 335.91 | 403.73 | 527.51 | 633.16 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 341.44 | 400.16 | 525.26 | 630.67 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,711.33 | 3,918.22 | 4,257.56 | 4,957.09 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,066.12 | 1,146.39 | 1,264.94 | 1,580.6 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,634.72 | 2,749.85 | 2,971.84 | 3,351.41 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.87 | 56.19 | 298.62 | 201.7 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 245.65 | 257.32 | 417.4 | 473.83 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.83 | -105.91 | -84.45 | -41.44 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.34 | -280.84 | -305.98 | -205.24 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 143.29 | -115.58 | 25.17 | 228.25 | |